{
  "standalone": {
    "SPY": {
      "start": "2007-05-30",
      "end": "2026-11-03",
      "years": 19.430926028597437,
      "final_value": 701736.4958668699,
      "total_return": 6.0173649586687,
      "cagr": 0.10547213271530453,
      "annualized_volatility": 0.19653850177595888,
      "max_drawdown": -0.5518946653145416,
      "max_dd_peak": "2007-10-09",
      "max_dd_trough": "2009-03-09",
      "max_dd_recovery": "2012-08-16",
      "max_dd_peak_to_recovery_days": 1773,
      "longest_underwater_calendar_days": 1772,
      "longest_underwater_start": "2007-10-09",
      "longest_underwater_last_below": "2012-08-15"
    },
    "TLT": {
      "start": "2007-05-30",
      "end": "2026-11-03",
      "years": 19.430926028597437,
      "final_value": 171098.44841771052,
      "total_return": 0.7109844841771051,
      "cagr": 0.028025429733037566,
      "annualized_volatility": 0.1512548213037545,
      "max_drawdown": -0.4835113163993193,
      "max_dd_peak": "2020-08-04",
      "max_dd_trough": "2023-10-19",
      "max_dd_recovery": null,
      "max_dd_peak_to_recovery_days": null,
      "longest_underwater_calendar_days": 2282,
      "longest_underwater_start": "2020-08-04",
      "longest_underwater_last_below": "2026-11-03"
    },
    "GLD": {
      "start": "2007-05-30",
      "end": "2026-11-03",
      "years": 19.430926028597437,
      "final_value": 555098.8921346036,
      "total_return": 4.550988921346036,
      "cagr": 0.09221600838333566,
      "annualized_volatility": 0.1823349932450321,
      "max_drawdown": -0.45555012734257005,
      "max_dd_peak": "2011-08-22",
      "max_dd_trough": "2015-12-17",
      "max_dd_recovery": "2020-07-29",
      "max_dd_peak_to_recovery_days": 3264,
      "longest_underwater_calendar_days": 3263,
      "longest_underwater_start": "2011-08-22",
      "longest_underwater_last_below": "2020-07-28"
    },
    "BIL": {
      "start": "2007-05-30",
      "end": "2026-11-03",
      "years": 19.430926028597437,
      "final_value": 130297.7646933198,
      "total_return": 0.30297764693319795,
      "cagr": 0.013713327612390414,
      "annualized_volatility": 0.004947648910860477,
      "max_drawdown": -0.007800133753939953,
      "max_dd_peak": "2008-09-29",
      "max_dd_trough": "2015-12-09",
      "max_dd_recovery": "2017-12-08",
      "max_dd_peak_to_recovery_days": 3357,
      "longest_underwater_calendar_days": 3356,
      "longest_underwater_start": "2008-09-29",
      "longest_underwater_last_below": "2017-12-07"
    }
  },
  "original_attribution": {
    "annual": {
      "metrics": {
        "start": "2007-05-30",
        "end": "2026-11-03",
        "years": 19.430926028597437,
        "final_value": 357431.06648582645,
        "total_return": 2.5743106648582645,
        "cagr": 0.06775025204575957,
        "annualized_volatility": 0.07385135250349248,
        "max_drawdown": -0.1697249489407754,
        "max_dd_peak": "2021-12-27",
        "max_dd_trough": "2022-10-20",
        "max_dd_recovery": "2024-03-06",
        "max_dd_peak_to_recovery_days": 800,
        "longest_underwater_calendar_days": 799,
        "longest_underwater_start": "2021-12-27",
        "longest_underwater_last_below": "2024-03-05"
      },
      "assets": {
        "SPY": {
          "gross_pnl_usd": 123048.72110466806,
          "allocated_transaction_fees_usd": 62.7514318525861,
          "net_pnl_usd": 122985.96967281548
        },
        "TLT": {
          "gross_pnl_usd": 16861.014662692694,
          "allocated_transaction_fees_usd": 59.32593276028694,
          "net_pnl_usd": 16801.688729932408
        },
        "GLD": {
          "gross_pnl_usd": 102127.42504260056,
          "allocated_transaction_fees_usd": 62.05964741437127,
          "net_pnl_usd": 102065.36539518619
        },
        "BIL": {
          "gross_pnl_usd": 15628.734538600134,
          "allocated_transaction_fees_usd": 50.69185070806421,
          "net_pnl_usd": 15578.04268789207
        }
      },
      "net_profit_usd": 257431.06648582645,
      "total_fees_usd": 234.82886273530852,
      "reconciliation_residual_usd": 2.964384293591138e-10
    },
    "monthly": {
      "metrics": {
        "start": "2007-05-30",
        "end": "2026-11-03",
        "years": 19.430926028597437,
        "final_value": 351652.7800410638,
        "total_return": 2.5165278004106377,
        "cagr": 0.0668550209836225,
        "annualized_volatility": 0.07438954875733092,
        "max_drawdown": -0.1750780897055384,
        "max_dd_peak": "2021-12-27",
        "max_dd_trough": "2022-10-20",
        "max_dd_recovery": "2024-03-06",
        "max_dd_peak_to_recovery_days": 800,
        "longest_underwater_calendar_days": 799,
        "longest_underwater_start": "2021-12-27",
        "longest_underwater_last_below": "2024-03-05"
      },
      "assets": {
        "SPY": {
          "gross_pnl_usd": 123344.13755753075,
          "allocated_transaction_fees_usd": 183.5632880553927,
          "net_pnl_usd": 123160.57426947536
        },
        "TLT": {
          "gross_pnl_usd": 15700.068062408662,
          "allocated_transaction_fees_usd": 165.89332052341075,
          "net_pnl_usd": 15534.17474188525
        },
        "GLD": {
          "gross_pnl_usd": 97282.44005337538,
          "allocated_transaction_fees_usd": 176.65560167315488,
          "net_pnl_usd": 97105.78445170223
        },
        "BIL": {
          "gross_pnl_usd": 15958.463245159326,
          "allocated_transaction_fees_usd": 106.2166671609845,
          "net_pnl_usd": 15852.246577998341
        }
      },
      "net_profit_usd": 251652.7800410638,
      "total_fees_usd": 632.3288774129427,
      "reconciliation_residual_usd": 2.6151383281103335e-09
    }
  },
  "non_stock_equal": {
    "annual": {
      "metrics": {
        "start": "2007-05-30",
        "end": "2026-11-03",
        "years": 19.430926028597437,
        "final_value": 259173.1377102437,
        "total_return": 1.591731377102437,
        "cagr": 0.05023174227638161,
        "annualized_volatility": 0.08658595183369677,
        "max_drawdown": -0.2246229631275063,
        "max_dd_peak": "2020-08-06",
        "max_dd_trough": "2022-10-24",
        "max_dd_recovery": "2025-02-25",
        "max_dd_peak_to_recovery_days": 1664,
        "longest_underwater_calendar_days": 1663,
        "longest_underwater_start": "2020-08-06",
        "longest_underwater_last_below": "2025-02-24"
      },
      "assets": {
        "TLT": {
          "gross_pnl_usd": 27495.40410644907,
          "allocated_transaction_fees_usd": 60.23328598352637,
          "net_pnl_usd": 27435.170820465544
        },
        "GLD": {
          "gross_pnl_usd": 115042.9311141836,
          "allocated_transaction_fees_usd": 75.58032170620059,
          "net_pnl_usd": 114967.35079247739
        },
        "BIL": {
          "gross_pnl_usd": 16829.301231599853,
          "allocated_transaction_fees_usd": 58.685134300017886,
          "net_pnl_usd": 16770.616097299837
        }
      },
      "net_profit_usd": 159173.1377102437,
      "total_fees_usd": 194.49874198974484,
      "reconciliation_residual_usd": 9.245866294804728e-10
    },
    "monthly": {
      "metrics": {
        "start": "2007-05-30",
        "end": "2026-11-03",
        "years": 19.430926028597437,
        "final_value": 254401.79718293267,
        "total_return": 1.5440179718293265,
        "cagr": 0.049227905531139315,
        "annualized_volatility": 0.08551691096613076,
        "max_drawdown": -0.22874511773427852,
        "max_dd_peak": "2020-08-06",
        "max_dd_trough": "2022-10-24",
        "max_dd_recovery": "2025-02-26",
        "max_dd_peak_to_recovery_days": 1665,
        "longest_underwater_calendar_days": 1664,
        "longest_underwater_start": "2020-08-06",
        "longest_underwater_last_below": "2025-02-25"
      },
      "assets": {
        "TLT": {
          "gross_pnl_usd": 26451.07456989234,
          "allocated_transaction_fees_usd": 173.68837983082656,
          "net_pnl_usd": 26277.386190061512
        },
        "GLD": {
          "gross_pnl_usd": 111401.46081702516,
          "allocated_transaction_fees_usd": 191.97631474080725,
          "net_pnl_usd": 111209.48450228435
        },
        "BIL": {
          "gross_pnl_usd": 17058.27284866032,
          "allocated_transaction_fees_usd": 143.34635807464693,
          "net_pnl_usd": 16914.926490585673
        }
      },
      "net_profit_usd": 154401.79718293267,
      "total_fees_usd": 509.01105264628075,
      "reconciliation_residual_usd": 1.1199290383956395e-09
    }
  },
  "source_sha256": "85cca7cd4e4371703d47416a122dd8b7f4b7e220bad9e37b05766ae34f3e7071"
}